425 ·Filed Apr 27, 2026

NSA

National Storage Affiliates Trust
MIXED
Impact 6/10
Horizonmonths Processed5mo ago SEC0001628280-26-027486
Rule 425 M&A communications
Actionable Insight ◆ Mixed

Monitor NSA shareholder vote and regulatory approvals for the merger, which is the primary catalyst. Same-store revenue guidance suggests continued headwinds; watch for Q2 occupancy and rent trends. The acquisition accretion and integration will be key to re-rating.

DirectionMixed
Confidencehigh
Horizonmonths
Final — all horizons settled through T+60d
NSA-PB ▼ -20.92% at T+60d
NEUTRAL call ✗ call lost -20.92% · α vs SPY -24.91% · entry $32.50 → $25.70
Entry anchored
Apr 27, 2026
via day open
T+1d
+1.51%
call +1.51% · α +1.52%
$32.99
settled 5mo ago
T+5d
-3.08%
call -3.08% · α -4.77%
$31.50
settled 5mo ago
T+20d
-10.77%
call -10.77% · α -16.24%
$29.00
settled 4mo ago
T+60d
-20.92%
call -20.92% · α -24.91%
$25.70
settled 2mo ago

Price Chart

Loading chart...

Executive Summary

Public Storage (PSA) reported Q1 2026 earnings with net income up 32.8% to $2.71/share and Core FFO up 2.4% to $4.22/share, while reaffirming 2026 guidance with same-store revenue declining 0-2.2% and NOI declining up to 3.9%. The pending all-stock acquisition of National Storage Affiliates (NSA) for ~$10.5B enterprise value is on track for Q3 close, expected to add $0.35-$0.50 to Core FFO per share at stabilization. The core business faces headwinds from flat-to-declining same-store revenue, offset by the transformational NSA deal and modest FFO growth.

Key Financial Metrics

Deal Value
$10.5B
Deal Type
merger

Key Facts

  • Q1 2026 Net income $2.71/share vs $2.04/share YoY, +32.8%
  • Q1 2026 Core FFO $4.22/share vs $4.12/share YoY, +2.4%
  • Same-store revenue essentially flat at $1,000.8M ( -0.0% YoY )
  • Same-store NOI +0.4% to $739.4M, occupancy +0.4% to 91.5%
  • 2026 guidance: Same-store revenue growth -2.2% to 0%, NOI growth -3.9% to -0.5%
  • 2026 Core FFO guidance $16.35-$17.00 per share
  • Pending acquisition of NSA (National Storage Affiliates Trust) valued at ~$10.5B enterprise value, all-stock transaction
  • NSA deal expected to close Q3 2026, subject to NSA shareholder approval and customary conditions
  • Expected to add $0.35-$0.50 to Core FFO per share at stabilization
  • CEO transition: Tom Boyle appointed CEO effective April 1, 2026
  • Subsequent to quarter end, issued $500M senior notes at 5.00% due 2035
  • Total liquidity ~$1.9B at March 31, 2026

Financial Impact

Modest Core FFO growth of 2.4% YoY; large $10.5B acquisition pending with $0.35-$0.50 per share accretion at stabilization

Core FFO per sharerevenueNet Incomesame-store NOI

Risk Factors

  • Deal closing risk (NSA shareholder approval, regulatory)
  • Integration challenges post-close
  • Same-store revenue and NOI declining as per guidance
  • Rising interest rates impact on debt costs and cap rates
  • High leverage from debt issuance for development

Market Snapshot

Exchange
NYSE
Sector
Real Estate Investment Trusts

Investment Themes

Real Estate

Documents Analyzed

This report is based on 4 SEC documents filed with EDGAR.

DocumentAccession Number
425 Filing (Primary)0001628280-26-027486
Document: 0001628280-26-027486-index-headers.html0001628280-26-027486
Document: 0001628280-26-027486-index.html0001628280-26-027486
Document: 0001628280-26-027486.txt0001628280-26-027486
5 reports for NSA
Performance horizon

Track record builds as more directional reports settle.

Filters
Rows
Reports for NSA — sortable, filterable
TypeNow
Aug 3, 2026
8w ago
15-12G
MIXED ★ 7/10
—awaiting T+5——
Jul 8, 2026
12w ago
425 / 8-K
NEUTRAL ★ 3/10
$44.80 $44.74▼ −0.13%▼ −1.00%—
Jun 1, 2026
17w ago
425
BULLISH ★ 6/10
$27.11 $26.61▼ −1.84%▲ +1.12%—
Apr 27, 2026
22w ago
425
MIXED ★ 6/10
$32.50 $31.50▼ −3.08%▼ −4.77%—
Feb 25, 2026
31w ago
8-K
MIXED ★ 6/10
$33.73 $33.63▼ −0.29%▲ +0.81%—
Showing 5 of 5

US Market Status

Market Closed — Opens Mon (64h 35m)

Subscribe to SecBot

Get Real-Time SEC Filing Intelligence

Comprehensive SEC filing analysis delivered the moment filings hit EDGAR. Sentiment scoring, impact analysis, and actionable insights for every material event.

Try SecBot Free Coming soon: SecBot Pro with alerts, watchlists, and API access