The acquisition introduces significant dilution via the ~$2.0M preferred stock issuance relative to the ~$7M market cap. Monitor upcoming 10-Q for revenue contribution from Panoptic platform and cash burn rate post-deal. The earn-out structure provides some alignment but the upfront cost is high — watch for integration and revenue ramp updates in subsequent filings.
Price Chart
Executive Summary
Cycurion closed its acquisition of Secuvant, LLC for total consideration of approximately $2.875M ($875k cash + 888,888 shares of preferred stock valued at ~$2.0M), with additional contingent earn-out payments over three years. The deal adds the Panoptic threat visibility platform but at a substantial cost relative to Cycurion's $7M market cap, involving significant dilution via preferred stock.
Key Financial Metrics
Key Facts
- Closed acquisition of Secuvant, LLC via reverse merger completed on June 2, 2026.
- Total consideration: approximately $2.875 million.
- $875,000 paid in cash; 888,888 shares of preferred stock valued at ~$2.0 million issued.
- Contingent earn-out payments over 2026–2028: guaranteed annual $100k plus performance-based payments tied to gross profit from certain revenue streams.
- Performance-based earn-outs payable 50% cash and 50% Cycurion common stock.
- Secuvant created the 'Panoptic platform' for threat visibility and security insights.
- Cycurion market cap is approximately $7M, making the deal value ~41% of market cap.
Financial Impact
Total deal value of ~$2.875M (41% of market cap) plus contingent earn-outs up to $300k guaranteed + performance-based amounts over 3 years. Cash component of $875k is material for a $7M market cap company.
Risk Factors
- Integration risk with Secuvant's technology and personnel; smaller companies face higher execution risk.
- Dilution from 888,888 preferred shares (~$2.0M value) on a $7M market cap could pressure common stock.
- Cash component ($875k) is substantial relative to cash balance — liquidity risk if the Panoptic platform fails to generate expected revenue.
- Contingent earn-outs tied to gross profit may not materialize, reducing ROI on the deal.
Market Snapshot
Investment Themes
Documents Analyzed
This report is based on 1 press release from GlobeNewswire.
| Document | Accession Number |
|---|---|
| PRESS-RELEASE Data (Synthetic) | press-3308838 |
Filters
| Type | Now | ||||
|---|---|---|---|---|---|
Sep 8, 2026 24d ago | 8-K | $3.51 $3.36 | ▼ −4.27% | ▼ −3.61% | $3.82 (+8.83%) |
Aug 28, 2026 5w ago | 8-K | $3.85 $3.54 | ▼ −8.05% | ▼ −8.16% | $3.82 (−0.78%) |
Aug 28, 2026 5w ago | 8-K | $3.85 $3.54 | ▼ −8.05% | ▼ −8.16% | $3.82 (−0.78%) |
Aug 26, 2026 5w ago | Press Release | $0.4586 $3.03 | ▼ −560.71% | ▼ −560.83% | $3.82 (−732.97%) |
Aug 26, 2026 5w ago | Press Release | $0.4586 $3.03 | ▲ +560.71% | ▲ +560.83% | $3.82 (+732.97%) |
Aug 19, 2026 6w ago | 8-K | $5.54 $3.67 | ▼ −33.67% | ▼ −33.28% | $3.82 (−31.00%) |
Aug 18, 2026 6w ago | 8-K | $5.54 $3.67 | ▼ −33.67% | ▼ −33.28% | $3.82 (−31.00%) |
Aug 14, 2026 7w ago | 8-K | $0.6850 $0.6539 | ▼ −4.54% | ▼ −3.17% | $3.82 (+457.66%) |
Aug 14, 2026 7w ago | Press Release | $0.6850 $0.6539 | ▼ −4.54% | ▼ −3.17% | $3.82 (+457.66%) |
Aug 12, 2026 7w ago | 8-K | $4.96 $5.54 | ▲ +11.61% | ▲ +12.06% | $3.82 (−22.98%) |
US Market Status
Subscribe to SecBot
Get Real-Time SEC Filing Intelligence
Comprehensive SEC filing analysis delivered the moment filings hit EDGAR. Sentiment scoring, impact analysis, and actionable insights for every material event.
Try SecBot Free Coming soon: SecBot Pro with alerts, watchlists, and API access